| Sales Turnover & Other Income | 200.64 | 202.55 | 266.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 210.00 | 207.70 | 270.19 |
| Raw Materials | 172.09 | 166.79 | 225.89 |
| Stock Adjustments | 9.36 | 5.15 | 3.24 |
| Other Manufacturing Expenses | 8.19 | 7.08 | 10.27 |
| Power & Fuel Cost | 1.27 | 1.54 | 2.39 |
| Employee Cost | 1.93 | 1.62 | 2.23 |
| Selling and Administration Expenses | 4.05 | 3.31 | 3.83 |
| Miscellaneous Expenses | 0.55 | 0.42 | 0.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.92 | 26.94 | 24.90 |
| Interest & Financial Charges | 3.71 | 4.29 | 4.81 |
| Profit before Depreciation & Tax | 18.21 | 22.65 | 20.09 |
| Depreciation | 3.64 | 3.95 | 3.68 |
| Profit Before Tax | 14.57 | 18.70 | 16.41 |
| Tax | 4.13 | 4.80 | 0.61 |
| Profit After Tax | 10.44 | 13.90 | 15.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 56.23 | 42.34 | 26.54 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 66.67 | 56.23 | 42.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.19 | 6.22 | 7.08 |
| Book Value | 43.85 | 35.19 | 28.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |