| Sales Turnover & Other Income | 127.55 | 95.63 | 67.09 | 68.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 127.55 | 95.63 | 67.09 | 68.07 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 94.22 | 69.51 | 46.61 | 48.98 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.00 | 10.92 | 8.83 | 7.90 |
| Selling and Administration Expenses | 8.12 | 6.94 | 6.74 | 3.15 |
| Miscellaneous Expenses | 0.22 | 0.00 | 0.00 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.99 | 8.26 | 4.91 | 7.74 |
| Interest & Financial Charges | 1.13 | 1.15 | 1.16 | 1.26 |
| Profit before Depreciation & Tax | 11.86 | 7.11 | 3.75 | 6.48 |
| Depreciation | 0.20 | 0.11 | 0.09 | 0.09 |
| Profit Before Tax | 11.66 | 7.00 | 3.66 | 6.39 |
| Tax | 2.96 | 1.77 | 0.92 | 1.59 |
| Profit After Tax | 8.70 | 5.23 | 2.74 | 4.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 14.37 | 9.14 | 6.40 | 1.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 23.07 | 14.37 | 9.14 | 6.40 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 50.81 | 31.75 | 16.77 | 29.40 |
| Book Value | 149.99 | 99.00 | 66.78 | 50.00 |
| Extraordinary Items | 1.31 | 0.21 | 0.26 | 0.05 |