| Sales Turnover & Other Income | 53.52 | 19.80 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 49.72 | 30.79 |
| Raw Materials | 27.47 | 15.94 |
| Stock Adjustments | -3.80 | 10.99 |
| Other Manufacturing Expenses | 5.41 | 4.10 |
| Power & Fuel Cost | 0.07 | 0.05 |
| Employee Cost | 2.84 | 2.32 |
| Selling and Administration Expenses | 3.40 | 1.74 |
| Miscellaneous Expenses | 0.07 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.47 | 6.41 |
| Interest & Financial Charges | 1.70 | 1.76 |
| Profit before Depreciation & Tax | 8.77 | 4.65 |
| Depreciation | 0.62 | 0.17 |
| Profit Before Tax | 8.15 | 4.48 |
| Tax | 2.05 | 1.13 |
| Profit After Tax | 6.10 | 3.35 |
| Adjustment below Net Profit | 0.00 | -0.75 |
| P & L Balance brought forward | 3.73 | 1.13 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 9.83 | 3.73 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.22 | 16.74 |
| Book Value | 44.14 | 28.64 |
| Extraordinary Items | 0.00 | 0.00 |