| Sales Turnover & Other Income | 38.33 | 15.34 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 38.50 | 16.05 |
| Raw Materials | 9.94 | 4.04 |
| Stock Adjustments | 0.17 | 0.71 |
| Other Manufacturing Expenses | 9.61 | 3.58 |
| Power & Fuel Cost | 0.94 | 0.80 |
| Employee Cost | 1.47 | 1.24 |
| Selling and Administration Expenses | 0.87 | 0.67 |
| Miscellaneous Expenses | 0.16 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.50 | 5.73 |
| Interest & Financial Charges | 1.35 | 0.97 |
| Profit before Depreciation & Tax | 14.15 | 4.76 |
| Depreciation | 1.01 | 1.11 |
| Profit Before Tax | 13.14 | 3.65 |
| Tax | 3.35 | 1.15 |
| Profit After Tax | 9.79 | 2.50 |
| Adjustment below Net Profit | -9.08 | 0.00 |
| P & L Balance brought forward | 4.84 | 2.34 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 5.55 | 4.84 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.67 | 249.87 |
| Book Value | 16.05 | 493.81 |
| Extraordinary Items | 0.00 | 0.00 |