| Sales Turnover & Other Income | 86.15 | 62.01 | 48.79 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 86.49 | 62.35 | 47.37 |
| Raw Materials | 55.57 | 38.93 | 30.06 |
| Stock Adjustments | 0.34 | 0.34 | -1.42 |
| Other Manufacturing Expenses | 1.97 | 1.77 | 0.37 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.24 |
| Employee Cost | 7.06 | 7.10 | 5.79 |
| Selling and Administration Expenses | 6.73 | 7.08 | 5.98 |
| Miscellaneous Expenses | 0.38 | 0.48 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.79 | 6.98 | 4.91 |
| Interest & Financial Charges | 3.51 | 2.96 | 2.10 |
| Profit before Depreciation & Tax | 11.28 | 4.02 | 2.81 |
| Depreciation | 1.33 | 1.22 | 1.22 |
| Profit Before Tax | 9.95 | 2.80 | 1.59 |
| Tax | 2.51 | 0.87 | 0.45 |
| Profit After Tax | 7.44 | 1.93 | 1.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.16 | 2.23 | 1.09 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 11.60 | 4.16 | 2.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.15 | 2.89 | 2.10 |
| Book Value | 29.59 | 18.45 | 15.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |