| Sales Turnover & Other Income | 55.01 | 40.15 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 54.18 | 32.02 |
| Raw Materials | 24.42 | 9.60 |
| Stock Adjustments | -0.83 | -8.13 |
| Other Manufacturing Expenses | 2.22 | 1.54 |
| Power & Fuel Cost | 0.17 | 0.11 |
| Employee Cost | 4.31 | 3.66 |
| Selling and Administration Expenses | 5.72 | 5.65 |
| Miscellaneous Expenses | 0.11 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.23 | 11.37 |
| Interest & Financial Charges | 0.32 | 0.36 |
| Profit before Depreciation & Tax | 16.91 | 11.01 |
| Depreciation | 2.28 | 1.73 |
| Profit Before Tax | 14.63 | 9.28 |
| Tax | 3.84 | 2.40 |
| Profit After Tax | 10.79 | 6.88 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 1.74 | -5.14 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 12.53 | 1.74 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 276.98 | 232.32 |
| Book Value | 835.94 | 349.94 |
| Extraordinary Items | 0.00 | 0.00 |