| Sales Turnover & Other Income | 559.23 | 444.03 | 391.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 559.23 | 444.03 | 391.20 |
| Raw Materials | 149.48 | 138.70 | 132.79 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.80 | 6.38 | 4.45 |
| Power & Fuel Cost | 11.27 | 9.06 | 9.54 |
| Employee Cost | 92.66 | 71.55 | 84.80 |
| Selling and Administration Expenses | 26.43 | 21.14 | 24.70 |
| Miscellaneous Expenses | 158.09 | 137.43 | 91.86 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 110.52 | 59.76 | 43.06 |
| Interest & Financial Charges | 14.30 | 16.82 | 15.03 |
| Profit before Depreciation & Tax | 96.22 | 42.94 | 28.03 |
| Depreciation | 50.86 | 42.73 | 40.91 |
| Profit Before Tax | 45.36 | 0.21 | -12.88 |
| Tax | 11.12 | -3.67 | 2.59 |
| Profit After Tax | 34.24 | 3.88 | -15.47 |
| Adjustment below Net Profit | -0.79 | 0.00 | 0.00 |
| P & L Balance brought forward | -116.25 | -121.59 | -107.39 |
| Appropriations | 0.00 | -1.45 | 0.00 |
| P & L Bal. carried down | -82.81 | -116.25 | -122.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 194.08 | 22.20 | -88.88 |
| Book Value | 3051.81 | 2291.71 | 2260.06 |
| Extraordinary Items | 0.00 | -0.07 | 0.00 |