| Sales Turnover & Other Income | 19.45 | 5.20 | 12.76 | 7.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.45 | 5.20 | 12.75 | 7.79 |
| Raw Materials | 11.53 | 1.11 | 1.74 | 2.75 |
| Stock Adjustments | 0.00 | 0.00 | -0.01 | -0.14 |
| Other Manufacturing Expenses | 0.20 | 0.08 | 6.36 | 1.85 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.85 | 1.11 | 1.65 | 1.85 |
| Selling and Administration Expenses | 1.48 | 1.65 | 2.40 | 0.97 |
| Miscellaneous Expenses | 0.15 | 0.09 | 0.03 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.24 | 1.16 | 0.54 | 0.32 |
| Interest & Financial Charges | 0.25 | 0.04 | 0.01 | 0.04 |
| Profit before Depreciation & Tax | 4.99 | 1.12 | 0.53 | 0.28 |
| Depreciation | 0.24 | 0.24 | 0.15 | 0.09 |
| Profit Before Tax | 4.75 | 0.88 | 0.38 | 0.19 |
| Tax | 1.20 | 0.26 | 0.08 | 0.05 |
| Profit After Tax | 3.55 | 0.62 | 0.30 | 0.14 |
| Adjustment below Net Profit | -0.90 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.08 | 0.46 | 0.15 | 0.08 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.72 | 1.08 | 0.46 | 0.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.57 | 61.98 | 30.33 | 14.30 |
| Book Value | 11.32 | 117.70 | 55.72 | 32.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |