| Sales Turnover & Other Income | 146.39 | 130.99 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 149.86 | 128.29 |
| Raw Materials | 126.40 | 108.02 |
| Stock Adjustments | 3.47 | -2.70 |
| Other Manufacturing Expenses | 3.15 | 4.25 |
| Power & Fuel Cost | 2.13 | 3.10 |
| Employee Cost | 2.53 | 2.60 |
| Selling and Administration Expenses | 1.19 | 1.21 |
| Miscellaneous Expenses | 0.26 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.20 | 9.02 |
| Interest & Financial Charges | 4.99 | 4.16 |
| Profit before Depreciation & Tax | 9.21 | 4.86 |
| Depreciation | 1.53 | 1.34 |
| Profit Before Tax | 7.68 | 3.52 |
| Tax | 1.89 | 0.92 |
| Profit After Tax | 5.79 | 2.60 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 5.50 | 2.90 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 11.29 | 5.50 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 66.56 | 29.92 |
| Book Value | 139.79 | 73.24 |
| Extraordinary Items | 0.00 | 0.00 |