| Sales Turnover & Other Income | 1181.63 | 831.86 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 1198.44 | 843.22 |
| Raw Materials | 958.25 | 655.90 |
| Stock Adjustments | 16.81 | 11.36 |
| Other Manufacturing Expenses | 29.35 | 21.92 |
| Power & Fuel Cost | 15.73 | 11.46 |
| Employee Cost | 59.26 | 42.93 |
| Selling and Administration Expenses | 22.62 | 15.69 |
| Miscellaneous Expenses | 4.41 | 2.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 108.82 | 93.24 |
| Interest & Financial Charges | 20.82 | 14.98 |
| Profit before Depreciation & Tax | 88.00 | 78.26 |
| Depreciation | 14.71 | 6.56 |
| Profit Before Tax | 73.29 | 71.70 |
| Tax | 19.18 | 18.44 |
| Profit After Tax | 54.11 | 53.26 |
| Adjustment below Net Profit | 0.03 | -9.34 |
| P & L Balance brought forward | 169.94 | 126.02 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 224.07 | 169.94 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.30 | 5.22 |
| Book Value | 23.16 | 17.71 |
| Extraordinary Items | 0.00 | 0.14 |