| Sales Turnover & Other Income | 191.60 | 103.45 | 191.43 | 73.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 191.60 | 103.45 | 191.43 | 73.90 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 173.27 | 92.55 | 3.94 | 1.26 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.01 | 2.45 | 2.16 | 0.54 |
| Selling and Administration Expenses | 5.17 | 4.15 | 178.53 | 69.63 |
| Miscellaneous Expenses | 0.47 | 0.12 | 1.49 | 0.90 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.68 | 4.19 | 5.32 | 1.57 |
| Interest & Financial Charges | 0.43 | 0.61 | 0.18 | 0.03 |
| Profit before Depreciation & Tax | 9.25 | 3.58 | 5.14 | 1.54 |
| Depreciation | 0.14 | 0.06 | 0.02 | 0.00 |
| Profit Before Tax | 9.11 | 3.52 | 5.12 | 1.54 |
| Tax | 2.29 | 0.89 | 1.29 | 0.39 |
| Profit After Tax | 6.82 | 2.63 | 3.83 | 1.15 |
| Adjustment below Net Profit | -7.54 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.57 | 4.94 | 1.11 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.84 | 7.57 | 4.94 | 1.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.46 | 26.33 | 38.26 | 11.53 |
| Book Value | 16.49 | 85.73 | 59.39 | 21.56 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |