| Sales Turnover & Other Income | 60.91 |
| Excise Duty | 0.00 |
| Total Income | 60.91 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 56.87 |
| Power & Fuel Cost | 0.58 |
| Employee Cost | 0.80 |
| Selling and Administration Expenses | 0.65 |
| Miscellaneous Expenses | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.00 |
| Interest & Financial Charges | 0.00 |
| Profit before Depreciation & Tax | 2.00 |
| Depreciation | 0.11 |
| Profit Before Tax | 1.89 |
| Tax | 0.48 |
| Profit After Tax | 1.41 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 0.43 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 1.84 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 2.71 |
| Book Value | 19.09 |
| Extraordinary Items | 0.00 |