| Sales Turnover & Other Income | 75.09 | 49.31 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 75.09 | 49.31 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 53.70 | 38.18 |
| Power & Fuel Cost | 0.62 | 0.19 |
| Employee Cost | 1.67 | 0.95 |
| Selling and Administration Expenses | 5.34 | 2.18 |
| Miscellaneous Expenses | 0.12 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.64 | 7.72 |
| Interest & Financial Charges | 0.02 | 0.00 |
| Profit before Depreciation & Tax | 13.62 | 7.72 |
| Depreciation | 0.13 | 0.00 |
| Profit Before Tax | 13.49 | 7.72 |
| Tax | 3.51 | 1.94 |
| Profit After Tax | 9.98 | 5.78 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 7.34 | 1.57 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 17.32 | 7.34 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1995.04 | 1155.16 |
| Book Value | 3473.42 | 1478.38 |
| Extraordinary Items | 0.00 | 0.00 |