| Sales Turnover & Other Income | 650.85 | 589.00 | 468.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 650.85 | 589.00 | 468.70 |
| Raw Materials | 618.73 | 567.30 | 458.51 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.88 | 0.79 | 0.47 |
| Power & Fuel Cost | 0.55 | 0.66 | 0.32 |
| Employee Cost | 2.94 | 2.37 | 1.17 |
| Selling and Administration Expenses | 6.97 | 6.59 | 4.17 |
| Miscellaneous Expenses | 0.40 | 0.38 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.36 | 10.91 | 4.00 |
| Interest & Financial Charges | 2.93 | 2.97 | 0.53 |
| Profit before Depreciation & Tax | 17.43 | 7.94 | 3.47 |
| Depreciation | 1.12 | 0.69 | 0.67 |
| Profit Before Tax | 16.31 | 7.25 | 2.80 |
| Tax | 4.16 | 1.78 | 0.75 |
| Profit After Tax | 12.15 | 5.47 | 2.05 |
| Adjustment below Net Profit | -8.76 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.21 | 4.74 | 2.68 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.60 | 10.21 | 4.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.61 | 9.60 | 4.89 |
| Book Value | 18.52 | 30.54 | 21.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |