| Sales Turnover & Other Income | 41.38 | 29.61 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 41.38 | 29.61 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 22.53 | 17.31 |
| Power & Fuel Cost | 1.44 | 1.08 |
| Employee Cost | 6.77 | 5.69 |
| Selling and Administration Expenses | 2.81 | 1.27 |
| Miscellaneous Expenses | 0.00 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.84 | 4.22 |
| Interest & Financial Charges | 2.93 | 1.37 |
| Profit before Depreciation & Tax | 4.91 | 2.85 |
| Depreciation | 1.79 | 1.59 |
| Profit Before Tax | 3.12 | 1.26 |
| Tax | 0.87 | 0.50 |
| Profit After Tax | 2.25 | 0.76 |
| Adjustment below Net Profit | -0.47 | 0.00 |
| P & L Balance brought forward | 0.92 | 0.16 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 2.71 | 0.92 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.26 | 3.78 |
| Book Value | 33.03 | 24.10 |
| Extraordinary Items | 0.00 | 0.00 |