| Sales Turnover & Other Income | 244.59 | 182.11 | 154.97 | 130.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 231.07 | 190.23 | 156.08 | 124.17 |
| Raw Materials | 53.63 | 77.37 | 43.46 | 98.02 |
| Stock Adjustments | -13.52 | 8.12 | 1.11 | -5.88 |
| Other Manufacturing Expenses | 100.89 | 58.66 | 61.21 | 0.24 |
| Power & Fuel Cost | 5.89 | 4.70 | 4.91 | 0.52 |
| Employee Cost | 3.78 | 2.51 | 2.49 | 3.38 |
| Selling and Administration Expenses | 10.64 | 11.33 | 11.61 | 3.45 |
| Miscellaneous Expenses | 2.40 | 1.00 | 1.32 | 2.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 53.84 | 34.66 | 31.08 | 16.11 |
| Interest & Financial Charges | 4.57 | 4.22 | 4.25 | 3.90 |
| Profit before Depreciation & Tax | 49.27 | 30.44 | 26.83 | 12.21 |
| Depreciation | 3.10 | 2.48 | 1.97 | 1.78 |
| Profit Before Tax | 46.17 | 27.96 | 24.86 | 10.43 |
| Tax | 13.14 | 7.38 | 7.15 | 3.17 |
| Profit After Tax | 33.03 | 20.58 | 17.71 | 7.26 |
| Adjustment below Net Profit | 0.00 | -20.52 | 0.00 | 0.00 |
| P & L Balance brought forward | 62.33 | 62.28 | 44.57 | 37.31 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 95.36 | 62.33 | 62.28 | 44.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.91 | 4.30 | 66.30 | 27.18 |
| Book Value | 32.47 | 25.53 | 260.54 | 194.02 |
| Extraordinary Items | 0.04 | 0.00 | 0.01 | 0.00 |