| Sales Turnover & Other Income | 546.92 | 298.09 | 65.54 | 32.39 | 35.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 546.92 | 298.09 | 65.54 | 32.39 | 35.33 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 251.24 | 135.01 | 0.50 | 0.36 | 0.35 |
| Power & Fuel Cost | 0.89 | 0.61 | 0.56 | 0.26 | 0.24 |
| Employee Cost | 31.48 | 6.76 | 5.42 | 7.45 | 4.21 |
| Selling and Administration Expenses | 13.18 | 14.53 | 6.67 | 3.68 | 1.88 |
| Miscellaneous Expenses | 2.99 | 0.50 | 0.06 | 0.02 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 247.15 | 140.67 | 52.33 | 20.62 | 28.52 |
| Interest & Financial Charges | 151.25 | 73.10 | 10.38 | 11.88 | 11.79 |
| Profit before Depreciation & Tax | 95.90 | 67.57 | 41.95 | 8.74 | 16.73 |
| Depreciation | 15.59 | 8.34 | 7.20 | 6.89 | 6.81 |
| Profit Before Tax | 80.31 | 59.23 | 34.75 | 1.85 | 9.92 |
| Tax | 18.93 | 15.91 | 11.74 | 0.46 | 0.90 |
| Profit After Tax | 61.38 | 43.32 | 23.01 | 1.39 | 9.02 |
| Adjustment below Net Profit | -0.45 | -36.96 | 0.05 | 0.01 | -0.03 |
| P & L Balance brought forward | 0.65 | 54.30 | 31.24 | 29.84 | 20.85 |
| Appropriations | 0.00 | 60.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 61.58 | 0.65 | 54.30 | 31.24 | 29.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.26 | 0.89 | 8.88 | 1.01 | 6.53 |
| Book Value | 70.10 | 68.37 | 601.19 | 562.34 | 561.32 |
| Extraordinary Items | 80.90 | 39.99 | 22.68 | 0.15 | 0.85 |