| Sales Turnover & Other Income | 256.32 | 231.72 | 213.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 311.70 | 228.16 | 204.21 |
| Raw Materials | 168.90 | 176.31 | 155.71 |
| Stock Adjustments | 55.38 | -3.56 | -9.37 |
| Other Manufacturing Expenses | 97.51 | 7.85 | 10.47 |
| Power & Fuel Cost | 14.78 | 17.18 | 14.30 |
| Employee Cost | 4.25 | 3.97 | 3.92 |
| Selling and Administration Expenses | 3.94 | 2.39 | 2.08 |
| Miscellaneous Expenses | 0.13 | 0.00 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.20 | 20.46 | 17.68 |
| Interest & Financial Charges | 6.83 | 4.55 | 3.94 |
| Profit before Depreciation & Tax | 15.37 | 15.91 | 13.74 |
| Depreciation | 5.99 | 6.29 | 8.84 |
| Profit Before Tax | 9.38 | 9.62 | 4.90 |
| Tax | 1.38 | 3.07 | 2.85 |
| Profit After Tax | 8.00 | 6.55 | 2.05 |
| Adjustment below Net Profit | 0.00 | -17.63 | 0.00 |
| P & L Balance brought forward | 7.48 | 18.55 | 16.50 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.48 | 7.48 | 18.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.72 | 2.23 | 1.75 |
| Book Value | 18.58 | 15.85 | 34.04 |
| Extraordinary Items | 0.03 | 0.03 | 0.01 |