| Sales Turnover & Other Income | 24.64 | 17.89 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 28.27 | 19.02 |
| Raw Materials | 12.67 | 7.95 |
| Stock Adjustments | 3.63 | 1.13 |
| Other Manufacturing Expenses | 2.03 | 2.77 |
| Power & Fuel Cost | 0.00 | 0.01 |
| Employee Cost | 3.47 | 2.31 |
| Selling and Administration Expenses | 4.94 | 4.23 |
| Miscellaneous Expenses | 0.23 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.94 | 1.57 |
| Interest & Financial Charges | 0.47 | 0.24 |
| Profit before Depreciation & Tax | 4.47 | 1.33 |
| Depreciation | 0.27 | 0.21 |
| Profit Before Tax | 4.20 | 1.12 |
| Tax | 1.10 | 0.32 |
| Profit After Tax | 3.10 | 0.80 |
| Adjustment below Net Profit | -3.05 | 0.00 |
| P & L Balance brought forward | 1.12 | 0.32 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 1.17 | 1.12 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.20 | 26.60 |
| Book Value | 13.93 | 58.88 |
| Extraordinary Items | 0.00 | 0.00 |