| Sales Turnover & Other Income | 43.20 | 31.96 | 28.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 43.58 | 36.88 | 29.11 |
| Raw Materials | 25.41 | 24.99 | 20.00 |
| Stock Adjustments | 0.38 | 4.92 | 0.14 |
| Other Manufacturing Expenses | 0.30 | 0.42 | 0.31 |
| Power & Fuel Cost | 0.08 | 0.09 | 0.03 |
| Employee Cost | 4.06 | 3.41 | 2.97 |
| Selling and Administration Expenses | 3.84 | 4.09 | 4.09 |
| Miscellaneous Expenses | 0.00 | 0.09 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.87 | 3.80 | 1.68 |
| Interest & Financial Charges | 0.44 | 0.36 | 0.08 |
| Profit before Depreciation & Tax | 9.43 | 3.44 | 1.60 |
| Depreciation | 0.42 | 0.19 | 0.15 |
| Profit Before Tax | 9.01 | 3.25 | 1.45 |
| Tax | 2.13 | 0.19 | 0.14 |
| Profit After Tax | 6.88 | 3.06 | 1.31 |
| Adjustment below Net Profit | -1.88 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.48 | 1.42 | 0.11 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.48 | 4.48 | 1.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.59 | 611.62 | 262.40 |
| Book Value | 19.08 | 2603.16 | 1308.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |