| Sales Turnover & Other Income | 259.10 |
| Excise Duty | 0.00 |
| Total Income | 289.56 |
| Raw Materials | 197.14 |
| Stock Adjustments | 30.46 |
| Other Manufacturing Expenses | 0.69 |
| Power & Fuel Cost | 1.12 |
| Employee Cost | 3.76 |
| Selling and Administration Expenses | 5.90 |
| Miscellaneous Expenses | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 80.53 |
| Interest & Financial Charges | 1.29 |
| Profit before Depreciation & Tax | 79.24 |
| Depreciation | 0.03 |
| Profit Before Tax | 79.21 |
| Tax | 19.74 |
| Profit After Tax | 59.47 |
| Adjustment below Net Profit | -0.58 |
| P & L Balance brought forward | 93.51 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 152.41 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 122.40 |
| Book Value | 206.20 |
| Extraordinary Items | 0.35 |