| Sales Turnover & Other Income | 103.04 | 72.92 | 22.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 103.56 | 72.92 | 22.33 |
| Raw Materials | 90.43 | 55.56 | 0.00 |
| Stock Adjustments | 0.52 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.41 | 9.50 | 17.68 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 |
| Employee Cost | 0.33 | 0.24 | 0.35 |
| Selling and Administration Expenses | 1.90 | 4.71 | 3.67 |
| Miscellaneous Expenses | 0.04 | 0.00 | 0.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.44 | 2.89 | 0.47 |
| Interest & Financial Charges | 0.13 | 0.04 | 0.00 |
| Profit before Depreciation & Tax | 10.31 | 2.85 | 0.47 |
| Depreciation | 0.41 | 0.24 | 0.34 |
| Profit Before Tax | 9.90 | 2.61 | 0.13 |
| Tax | 2.67 | 0.80 | 0.00 |
| Profit After Tax | 7.23 | 1.81 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.96 | 0.15 | 0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.20 | 1.96 | 0.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 24.11 | 6.04 | 12.91 |
| Book Value | 40.65 | 16.54 | 29.83 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |