| Sales Turnover & Other Income | 161.58 | 161.17 | 125.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 173.41 | 148.07 | 127.83 |
| Raw Materials | 130.41 | 96.34 | 90.37 |
| Stock Adjustments | 11.83 | -13.10 | 2.73 |
| Other Manufacturing Expenses | 4.39 | 3.77 | 3.21 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 9.03 | 8.64 | 9.01 |
| Selling and Administration Expenses | 12.18 | 22.47 | 11.87 |
| Miscellaneous Expenses | 4.28 | 6.66 | 3.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.12 | 10.19 | 9.86 |
| Interest & Financial Charges | 4.59 | 4.72 | 5.00 |
| Profit before Depreciation & Tax | 8.53 | 5.47 | 4.86 |
| Depreciation | 2.76 | 3.06 | 3.68 |
| Profit Before Tax | 5.77 | 2.41 | 1.18 |
| Tax | 1.38 | 0.44 | -0.25 |
| Profit After Tax | 4.39 | 1.97 | 1.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.15 | 10.18 | 8.75 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 16.54 | 12.15 | 10.18 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 45.55 | 20.41 | 14.80 |
| Book Value | 421.44 | 373.90 | 353.98 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |