| Sales Turnover & Other Income | 81.70 | 59.44 | 70.55 | 30.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 81.70 | 59.44 | 70.55 | 30.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.53 | 0.66 | 0.50 | 0.70 |
| Power & Fuel Cost | 0.00 | 0.00 | 1.21 | 0.67 |
| Employee Cost | 40.41 | 30.99 | 29.44 | 16.14 |
| Selling and Administration Expenses | 18.34 | 16.20 | 16.31 | 7.14 |
| Miscellaneous Expenses | 0.40 | 0.95 | 0.65 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.02 | 10.64 | 22.45 | 5.54 |
| Interest & Financial Charges | 1.42 | 0.88 | 0.69 | 0.33 |
| Profit before Depreciation & Tax | 20.60 | 9.76 | 21.76 | 5.21 |
| Depreciation | 0.39 | 0.41 | 0.33 | 0.12 |
| Profit Before Tax | 20.21 | 9.35 | 21.43 | 5.09 |
| Tax | 5.18 | 2.41 | 6.10 | 1.42 |
| Profit After Tax | 15.03 | 6.94 | 15.33 | 3.67 |
| Adjustment below Net Profit | -13.68 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 25.12 | 18.18 | 2.85 | -0.76 |
| Appropriations | 0.81 | 0.00 | 0.00 | 0.06 |
| P & L Bal. carried down | 25.66 | 25.12 | 18.18 | 2.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.06 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.86 | 534.17 | 1179.97 | 282.74 |
| Book Value | 37.92 | 2101.72 | 1567.55 | 387.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |