| Sales Turnover & Other Income | 94.85 | 77.44 | 83.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 109.77 | 79.91 | 83.93 |
| Raw Materials | 51.15 | 38.39 | 37.59 |
| Stock Adjustments | 14.92 | 2.47 | -0.01 |
| Other Manufacturing Expenses | 27.97 | 19.39 | 30.59 |
| Power & Fuel Cost | 1.88 | 0.67 | 0.52 |
| Employee Cost | 5.43 | 5.24 | 4.41 |
| Selling and Administration Expenses | 2.41 | 2.37 | 2.23 |
| Miscellaneous Expenses | 0.89 | 0.69 | 0.70 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.04 | 13.15 | 7.87 |
| Interest & Financial Charges | 7.07 | 6.59 | 6.03 |
| Profit before Depreciation & Tax | 12.97 | 6.56 | 1.84 |
| Depreciation | 0.36 | 0.28 | 0.46 |
| Profit Before Tax | 12.61 | 6.28 | 1.38 |
| Tax | 3.47 | 1.72 | 0.34 |
| Profit After Tax | 9.14 | 4.56 | 1.04 |
| Adjustment below Net Profit | -11.59 | 0.00 | 0.00 |
| P & L Balance brought forward | 23.03 | 18.47 | 17.43 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 20.58 | 23.03 | 18.47 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.17 | 45.68 | 10.39 |
| Book Value | 34.05 | 240.55 | 194.87 |
| Extraordinary Items | 0.17 | 0.01 | 0.00 |