| Sales Turnover & Other Income | 55.23 |
| Excise Duty | 0.00 |
| Total Income | 55.23 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 42.92 |
| Power & Fuel Cost | 0.00 |
| Employee Cost | 2.16 |
| Selling and Administration Expenses | 3.27 |
| Miscellaneous Expenses | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.87 |
| Interest & Financial Charges | 1.28 |
| Profit before Depreciation & Tax | 5.59 |
| Depreciation | 0.21 |
| Profit Before Tax | 5.38 |
| Tax | 1.36 |
| Profit After Tax | 4.02 |
| Adjustment below Net Profit | -1.22 |
| P & L Balance brought forward | 2.23 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 5.03 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 8.51 |
| Book Value | 26.85 |
| Extraordinary Items | 0.01 |