| Sales Turnover & Other Income | 112.03 | 88.30 | 60.37 | 51.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 112.03 | 88.30 | 60.37 | 51.37 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 91.42 | 74.69 | 53.00 | 44.57 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.02 | 0.01 |
| Employee Cost | 1.26 | 1.20 | 1.07 | 1.00 |
| Selling and Administration Expenses | 2.13 | 1.84 | 1.30 | 0.88 |
| Miscellaneous Expenses | 0.08 | 0.11 | 0.17 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.12 | 10.45 | 4.81 | 4.79 |
| Interest & Financial Charges | 2.87 | 2.08 | 1.45 | 1.05 |
| Profit before Depreciation & Tax | 14.25 | 8.37 | 3.36 | 3.74 |
| Depreciation | 4.56 | 3.98 | 1.87 | 2.78 |
| Profit Before Tax | 9.69 | 4.39 | 1.49 | 0.96 |
| Tax | 2.49 | 1.23 | 0.40 | 0.00 |
| Profit After Tax | 7.20 | 3.16 | 1.09 | 0.96 |
| Adjustment below Net Profit | -5.21 | 0.00 | 0.00 | -0.03 |
| P & L Balance brought forward | 7.04 | 3.88 | 2.79 | 1.86 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.03 | 7.04 | 3.88 | 2.79 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.34 | 56.22 | 19.38 | 17.04 |
| Book Value | 27.32 | 142.55 | 86.33 | 66.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |