| Sales Turnover & Other Income | 942.37 | 2527.04 | 2770.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 942.37 | 2527.04 | 2770.53 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 172.16 | 2414.49 | 2592.70 |
| Power & Fuel Cost | 5.08 | 0.00 | 0.00 |
| Employee Cost | 6.40 | 0.00 | 139.51 |
| Selling and Administration Expenses | 11.69 | 4.37 | 6.73 |
| Miscellaneous Expenses | 44.54 | 0.61 | 14.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 702.49 | 107.59 | 17.58 |
| Interest & Financial Charges | 306.88 | 227.25 | 165.52 |
| Profit before Depreciation & Tax | 395.61 | -119.66 | -147.94 |
| Depreciation | 0.19 | 0.03 | 0.00 |
| Profit Before Tax | 395.42 | -119.69 | -147.94 |
| Tax | -15.20 | 40.36 | 15.65 |
| Profit After Tax | 410.62 | -160.05 | -163.59 |
| Adjustment below Net Profit | 6.68 | 6.44 | 12.86 |
| P & L Balance brought forward | -453.35 | -261.53 | -45.94 |
| Appropriations | 395.43 | 38.21 | 0.00 |
| P & L Bal. carried down | -431.48 | -453.35 | -196.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1071.56 | -417.99 | -21.99 |
| Book Value | 1079.31 | -9.69 | 19.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |