| Sales Turnover & Other Income | 59.95 | 51.59 | 30.56 | 25.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.95 | 51.59 | 30.56 | 25.93 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 42.73 | 36.35 | 23.74 | 23.17 |
| Power & Fuel Cost | 0.09 | 0.09 | 0.04 | 0.02 |
| Employee Cost | 5.84 | 4.65 | 2.57 | 0.98 |
| Selling and Administration Expenses | 1.92 | 1.77 | 1.02 | 0.41 |
| Miscellaneous Expenses | 0.08 | 0.01 | 0.03 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.28 | 8.70 | 3.15 | 1.34 |
| Interest & Financial Charges | 0.29 | 0.17 | 0.18 | 0.04 |
| Profit before Depreciation & Tax | 8.99 | 8.53 | 2.97 | 1.30 |
| Depreciation | 0.13 | 0.11 | 0.03 | 0.02 |
| Profit Before Tax | 8.86 | 8.42 | 2.94 | 1.28 |
| Tax | 2.40 | 2.10 | 0.75 | 0.31 |
| Profit After Tax | 6.46 | 6.32 | 2.19 | 0.97 |
| Adjustment below Net Profit | -8.53 | 0.00 | -1.00 | 0.00 |
| P & L Balance brought forward | 8.56 | 2.24 | 1.04 | 0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.49 | 8.56 | 2.24 | 1.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.25 | 22.91 | 11.38 | 968.40 |
| Book Value | 15.75 | 41.01 | 21.59 | 1051.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |