| Sales Turnover & Other Income | 505.57 | 352.61 | 211.29 | 154.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 500.80 | 357.05 | 209.70 | 150.91 |
| Raw Materials | 14.47 | 10.59 | 160.20 | 114.87 |
| Stock Adjustments | -4.77 | 4.44 | -1.59 | -3.42 |
| Other Manufacturing Expenses | 386.56 | 277.52 | 3.35 | 2.24 |
| Power & Fuel Cost | 0.14 | 0.09 | 0.09 | 0.07 |
| Employee Cost | 10.04 | 7.82 | 9.08 | 4.15 |
| Selling and Administration Expenses | 15.41 | 13.48 | 11.43 | 9.19 |
| Miscellaneous Expenses | 1.30 | 1.73 | 0.66 | 0.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 72.90 | 45.80 | 24.88 | 19.55 |
| Interest & Financial Charges | 16.92 | 8.20 | 5.98 | 5.02 |
| Profit before Depreciation & Tax | 55.98 | 37.60 | 18.90 | 14.53 |
| Depreciation | 0.64 | 0.58 | 0.46 | 0.63 |
| Profit Before Tax | 55.34 | 37.02 | 18.44 | 13.90 |
| Tax | 13.91 | 9.57 | 4.78 | 3.65 |
| Profit After Tax | 41.43 | 27.45 | 13.66 | 10.25 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | 0.02 |
| P & L Balance brought forward | 52.27 | 24.82 | 11.16 | 0.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 93.69 | 52.27 | 24.82 | 10.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.25 | 11.09 | 5.52 | 4.14 |
| Book Value | 57.69 | 31.12 | 20.03 | 14.38 |
| Extraordinary Items | 0.02 | 0.00 | 0.02 | 0.00 |