| Sales Turnover & Other Income | 26.29 | 23.81 | 13.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 29.38 | 23.25 | 13.77 |
| Raw Materials | 12.22 | 11.26 | 1.23 |
| Stock Adjustments | 3.09 | -0.56 | 0.05 |
| Other Manufacturing Expenses | 2.41 | 2.54 | 6.12 |
| Power & Fuel Cost | 0.64 | 0.61 | 0.42 |
| Employee Cost | 1.96 | 1.50 | 0.77 |
| Selling and Administration Expenses | 0.59 | 1.37 | 0.94 |
| Miscellaneous Expenses | 0.00 | 0.05 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.55 | 5.91 | 4.24 |
| Interest & Financial Charges | 0.53 | 0.09 | 0.00 |
| Profit before Depreciation & Tax | 11.02 | 5.82 | 4.24 |
| Depreciation | 1.21 | 0.80 | 0.44 |
| Profit Before Tax | 9.81 | 5.02 | 3.80 |
| Tax | 2.47 | 1.36 | 1.02 |
| Profit After Tax | 7.34 | 3.66 | 2.78 |
| Adjustment below Net Profit | -6.50 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.44 | 2.78 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.28 | 6.44 | 2.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.78 | 36.60 | 27.77 |
| Book Value | 19.70 | 74.38 | 37.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |