| Sales Turnover & Other Income | 77.73 | 61.06 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 77.73 | 61.06 |
| Raw Materials | 41.79 | 29.67 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 20.75 | 21.49 |
| Power & Fuel Cost | 0.15 | 0.12 |
| Employee Cost | 3.99 | 3.68 |
| Selling and Administration Expenses | 2.17 | 2.64 |
| Miscellaneous Expenses | 0.40 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.48 | 3.40 |
| Interest & Financial Charges | 0.98 | 0.88 |
| Profit before Depreciation & Tax | 7.50 | 2.52 |
| Depreciation | 0.63 | 0.47 |
| Profit Before Tax | 6.87 | 2.05 |
| Tax | 1.78 | 0.56 |
| Profit After Tax | 5.09 | 1.49 |
| Adjustment below Net Profit | -6.00 | 0.00 |
| P & L Balance brought forward | 6.19 | 4.69 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 5.27 | 6.19 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.65 | 4.97 |
| Book Value | 15.86 | 30.62 |
| Extraordinary Items | 0.05 | 0.00 |