| Sales Turnover & Other Income | 136.23 | 123.31 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 136.54 | 122.57 |
| Raw Materials | 56.90 | 71.84 |
| Stock Adjustments | 0.31 | -0.74 |
| Other Manufacturing Expenses | 1.83 | 1.13 |
| Power & Fuel Cost | 0.46 | 0.33 |
| Employee Cost | 5.25 | 4.91 |
| Selling and Administration Expenses | 39.15 | 31.67 |
| Miscellaneous Expenses | 0.72 | 0.81 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 32.23 | 11.89 |
| Interest & Financial Charges | 2.95 | 0.38 |
| Profit before Depreciation & Tax | 29.28 | 11.51 |
| Depreciation | 0.88 | 0.62 |
| Profit Before Tax | 28.40 | 10.89 |
| Tax | 7.35 | 2.82 |
| Profit After Tax | 21.05 | 8.07 |
| Adjustment below Net Profit | -12.50 | 0.00 |
| P & L Balance brought forward | 8.53 | 0.46 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 17.08 | 8.53 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16.51 | 322.83 |
| Book Value | 23.40 | 351.32 |
| Extraordinary Items | 0.05 | -0.04 |