| Sales Turnover & Other Income | 77.72 | 65.61 | 69.49 | 57.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 77.72 | 65.61 | 69.49 | 57.96 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.27 | 5.13 | 0.35 | 0.45 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.03 | 0.02 |
| Employee Cost | 1.40 | 1.30 | 1.34 | 1.27 |
| Selling and Administration Expenses | 59.48 | 51.48 | 63.47 | 54.83 |
| Miscellaneous Expenses | 0.07 | 0.55 | 0.05 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.48 | 7.13 | 4.24 | 1.36 |
| Interest & Financial Charges | 3.10 | 1.79 | 1.17 | 1.23 |
| Profit before Depreciation & Tax | 7.38 | 5.34 | 3.07 | 0.13 |
| Depreciation | 1.71 | 1.58 | 0.03 | 0.03 |
| Profit Before Tax | 5.67 | 3.76 | 3.04 | 0.10 |
| Tax | 1.48 | 0.96 | 0.80 | 0.03 |
| Profit After Tax | 4.19 | 2.80 | 2.24 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.39 | -0.41 | -2.65 | -2.72 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.58 | 2.39 | -0.41 | -2.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.44 | 0.30 | 0.24 | 0.01 |
| Book Value | 1.70 | 1.25 | 0.96 | 0.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |