| Sales Turnover & Other Income | 502.88 | 457.21 | 397.98 | 252.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 501.38 | 458.08 | 403.70 | 251.32 |
| Raw Materials | 380.63 | 361.61 | 331.06 | 202.73 |
| Stock Adjustments | -1.50 | 0.87 | 5.72 | -1.52 |
| Other Manufacturing Expenses | 24.67 | 15.81 | 17.50 | 12.73 |
| Power & Fuel Cost | 7.33 | 5.42 | 3.92 | 2.46 |
| Employee Cost | 11.31 | 9.41 | 6.68 | 5.16 |
| Selling and Administration Expenses | 26.90 | 23.56 | 18.31 | 10.90 |
| Miscellaneous Expenses | 0.64 | 1.37 | 0.57 | 0.55 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 49.89 | 40.91 | 25.66 | 16.79 |
| Interest & Financial Charges | 7.08 | 4.23 | 3.08 | 2.40 |
| Profit before Depreciation & Tax | 42.81 | 36.68 | 22.58 | 14.39 |
| Depreciation | 7.61 | 3.39 | 2.46 | 1.97 |
| Profit Before Tax | 35.20 | 33.29 | 20.12 | 12.42 |
| Tax | 9.56 | 8.56 | 5.25 | 3.43 |
| Profit After Tax | 25.64 | 24.73 | 14.87 | 8.99 |
| Adjustment below Net Profit | -40.53 | -0.07 | 0.03 | 0.01 |
| P & L Balance brought forward | 70.76 | 46.10 | 31.20 | 22.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 55.87 | 70.76 | 46.10 | 31.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.70 | 54.96 | 33.04 | 19.98 |
| Book Value | 22.42 | 167.25 | 112.44 | 79.34 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 |