| Sales Turnover & Other Income | 6183.69 | 4201.75 | 1889.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 6227.12 | 4334.94 | 1917.07 |
| Raw Materials | 5640.73 | 3894.40 | 1711.48 |
| Stock Adjustments | 43.43 | 133.19 | 27.95 |
| Other Manufacturing Expenses | 80.37 | 52.06 | 43.15 |
| Power & Fuel Cost | 37.57 | 35.60 | 18.19 |
| Employee Cost | 23.75 | 20.21 | 5.85 |
| Selling and Administration Expenses | 52.87 | 59.13 | 26.94 |
| Miscellaneous Expenses | 6.67 | 2.31 | 0.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 385.17 | 271.22 | 110.72 |
| Interest & Financial Charges | 85.64 | 51.81 | 20.31 |
| Profit before Depreciation & Tax | 299.53 | 219.41 | 90.41 |
| Depreciation | 10.60 | 9.85 | 8.89 |
| Profit Before Tax | 288.93 | 209.56 | 81.52 |
| Tax | 77.79 | 50.00 | 20.88 |
| Profit After Tax | 211.14 | 159.56 | 60.64 |
| Adjustment below Net Profit | -0.69 | -0.22 | 0.00 |
| P & L Balance brought forward | 317.61 | 158.27 | 28.07 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 528.05 | 317.61 | 88.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.53 | 38.89 | 15.16 |
| Book Value | 21.91 | 83.85 | 39.13 |
| Extraordinary Items | 1.78 | 10.48 | 0.21 |