| Sales Turnover & Other Income | 94.71 | 107.07 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 94.70 | 106.99 |
| Raw Materials | 14.69 | 18.60 |
| Stock Adjustments | -0.01 | -0.08 |
| Other Manufacturing Expenses | 1.89 | 2.63 |
| Power & Fuel Cost | 2.17 | 2.12 |
| Employee Cost | 14.75 | 17.99 |
| Selling and Administration Expenses | 18.45 | 21.41 |
| Miscellaneous Expenses | 11.91 | 15.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 30.83 | 28.50 |
| Interest & Financial Charges | 13.69 | 13.17 |
| Profit before Depreciation & Tax | 17.14 | 15.33 |
| Depreciation | 4.63 | 4.89 |
| Profit Before Tax | 12.51 | 10.44 |
| Tax | 5.01 | 3.33 |
| Profit After Tax | 7.50 | 7.11 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 22.83 | 17.01 |
| Appropriations | 1.43 | 1.29 |
| P & L Bal. carried down | 28.90 | 22.83 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.49 | 0.46 |
| Book Value | 6.92 | 6.53 |
| Extraordinary Items | -0.79 | 0.00 |