| Sales Turnover & Other Income | 93.65 | 94.71 | 107.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 93.64 | 94.70 | 106.99 |
| Raw Materials | 16.22 | 14.69 | 18.60 |
| Stock Adjustments | -0.01 | -0.01 | -0.08 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 2.63 |
| Power & Fuel Cost | 0.00 | 0.00 | 2.12 |
| Employee Cost | 17.23 | 15.71 | 17.99 |
| Selling and Administration Expenses | 0.14 | 0.14 | 21.41 |
| Miscellaneous Expenses | 33.94 | 33.33 | 15.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.11 | 30.83 | 28.50 |
| Interest & Financial Charges | 12.34 | 13.68 | 13.17 |
| Profit before Depreciation & Tax | 13.77 | 17.15 | 15.33 |
| Depreciation | 4.86 | 4.63 | 4.89 |
| Profit Before Tax | 8.91 | 12.52 | 10.44 |
| Tax | 1.73 | 5.02 | 3.33 |
| Profit After Tax | 7.18 | 7.50 | 7.11 |
| Adjustment below Net Profit | -0.36 | -1.43 | 0.00 |
| P & L Balance brought forward | 28.90 | 22.83 | 17.01 |
| Appropriations | 0.00 | 0.00 | 1.29 |
| P & L Bal. carried down | 35.72 | 28.90 | 22.83 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.19 | 0.49 | 0.46 |
| Book Value | 2.95 | 6.92 | 6.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |