| Sales Turnover & Other Income | 56.48 | 36.73 | 39.27 | 29.38 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 56.48 | 36.73 | 39.27 | 29.38 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 26.39 | 17.24 | 26.61 | 18.52 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 11.59 | 10.27 | 7.01 | 1.87 |
| Selling and Administration Expenses | 1.50 | 0.63 | 0.62 | 0.61 |
| Miscellaneous Expenses | 0.28 | 0.20 | 0.20 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.72 | 8.38 | 4.84 | 8.27 |
| Interest & Financial Charges | 0.10 | 0.40 | 0.42 | 0.18 |
| Profit before Depreciation & Tax | 16.62 | 7.98 | 4.42 | 8.09 |
| Depreciation | 0.43 | 0.54 | 0.61 | 0.58 |
| Profit Before Tax | 16.19 | 7.44 | 3.81 | 7.51 |
| Tax | 4.05 | 1.95 | 1.04 | 2.25 |
| Profit After Tax | 12.14 | 5.49 | 2.77 | 5.26 |
| Adjustment below Net Profit | -16.67 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.65 | 12.16 | 9.39 | 4.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.12 | 17.65 | 12.16 | 9.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.04 | 5491.60 | 2773.20 | 5260.70 |
| Book Value | 18.48 | 17661.70 | 12170.00 | 9396.80 |
| Extraordinary Items | -0.04 | 0.00 | 0.00 | 0.00 |