| Sales Turnover & Other Income | 36.94 | 32.03 | 30.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 37.63 | 32.57 | 31.80 |
| Raw Materials | 18.89 | 18.04 | 17.21 |
| Stock Adjustments | 0.69 | 0.54 | 1.06 |
| Other Manufacturing Expenses | 4.79 | 4.33 | 5.68 |
| Power & Fuel Cost | 0.76 | 0.76 | 0.83 |
| Employee Cost | 3.52 | 2.88 | 2.60 |
| Selling and Administration Expenses | 3.55 | 3.24 | 1.94 |
| Miscellaneous Expenses | -0.04 | -0.76 | 1.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.15 | 4.07 | 1.96 |
| Interest & Financial Charges | 0.94 | 0.95 | 0.90 |
| Profit before Depreciation & Tax | 5.21 | 3.12 | 1.06 |
| Depreciation | 0.48 | 1.12 | 0.98 |
| Profit Before Tax | 4.73 | 2.00 | 0.08 |
| Tax | 1.02 | 0.43 | 0.29 |
| Profit After Tax | 3.71 | 1.57 | -0.21 |
| Adjustment below Net Profit | -2.23 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.31 | 0.89 | 1.18 |
| Appropriations | 0.15 | 0.15 | 0.07 |
| P & L Bal. carried down | 3.63 | 2.31 | 0.89 |
| Equity Dividend | 0.15 | 0.15 | 0.07 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 |
| Earning Per Share (Rs.) | 3.12 | 5.17 | -0.70 |
| Book Value | 14.50 | 39.26 | 34.13 |
| Extraordinary Items | 0.34 | 0.71 | 4.58 |