| Sales Turnover & Other Income | 638.23 | 449.74 | 356.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 634.76 | 525.73 | 353.51 |
| Raw Materials | 491.86 | 434.94 | 0.00 |
| Stock Adjustments | -3.47 | 75.99 | -2.67 |
| Other Manufacturing Expenses | 0.37 | 0.28 | 265.34 |
| Power & Fuel Cost | 0.17 | 0.12 | 0.10 |
| Employee Cost | 12.20 | 9.53 | 11.11 |
| Selling and Administration Expenses | 28.39 | 19.03 | 24.50 |
| Miscellaneous Expenses | 3.24 | 2.09 | 1.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 98.54 | 59.74 | 51.02 |
| Interest & Financial Charges | 23.28 | 17.96 | 18.48 |
| Profit before Depreciation & Tax | 75.26 | 41.78 | 32.54 |
| Depreciation | 3.17 | 2.66 | 1.72 |
| Profit Before Tax | 72.09 | 39.12 | 30.82 |
| Tax | 9.83 | -0.51 | 10.47 |
| Profit After Tax | 62.26 | 39.63 | 20.35 |
| Adjustment below Net Profit | 0.00 | 0.12 | 0.00 |
| P & L Balance brought forward | 25.72 | -14.04 | -29.33 |
| Appropriations | 0.00 | 0.00 | 5.06 |
| P & L Bal. carried down | 87.98 | 25.72 | -14.04 |
| Equity Dividend | 0.00 | 0.00 | 5.06 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.14 | 108.55 | 58.15 |
| Book Value | 20.14 | 242.03 | 96.19 |
| Extraordinary Items | 0.69 | 0.00 | 0.17 |