| Sales Turnover & Other Income | 73.70 | 44.17 | 10.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 73.33 | 48.25 | 10.87 |
| Raw Materials | 44.03 | 20.48 | 4.46 |
| Stock Adjustments | -0.37 | 4.08 | 0.00 |
| Other Manufacturing Expenses | 2.03 | 1.76 | 0.68 |
| Power & Fuel Cost | 0.14 | 0.21 | 0.21 |
| Employee Cost | 5.54 | 4.21 | 1.10 |
| Selling and Administration Expenses | 5.32 | 6.23 | 2.11 |
| Miscellaneous Expenses | 1.01 | 0.64 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.26 | 14.73 | 2.27 |
| Interest & Financial Charges | 1.16 | 0.92 | 1.03 |
| Profit before Depreciation & Tax | 14.10 | 13.81 | 1.24 |
| Depreciation | 1.35 | 1.23 | 1.27 |
| Profit Before Tax | 12.75 | 12.58 | -0.03 |
| Tax | 3.25 | 1.26 | -0.25 |
| Profit After Tax | 9.50 | 11.32 | 0.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 13.29 | 1.98 | 1.75 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 22.79 | 13.29 | 1.98 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.85 | 18.87 | 0.37 |
| Book Value | 53.62 | 32.16 | 13.29 |
| Extraordinary Items | 0.12 | 5.22 | -0.05 |