| Sales Turnover & Other Income | 61.76 | 46.27 | 32.87 | 19.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 62.13 | 49.20 | 37.13 | 20.22 |
| Raw Materials | 26.60 | 23.86 | 19.26 | 9.78 |
| Stock Adjustments | 0.37 | 2.93 | 4.26 | 0.71 |
| Other Manufacturing Expenses | 0.64 | 0.69 | 0.05 | 0.06 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.02 | 0.02 |
| Employee Cost | 12.97 | 10.36 | 7.73 | 4.79 |
| Selling and Administration Expenses | 11.59 | 8.72 | 5.67 | 2.62 |
| Miscellaneous Expenses | 0.39 | 0.38 | 0.78 | 0.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.91 | 5.17 | 3.62 | 2.44 |
| Interest & Financial Charges | 1.71 | 1.14 | 0.43 | 0.21 |
| Profit before Depreciation & Tax | 8.20 | 4.03 | 3.19 | 2.23 |
| Depreciation | 0.12 | 0.14 | 0.09 | 0.02 |
| Profit Before Tax | 8.08 | 3.89 | 3.10 | 2.21 |
| Tax | 2.04 | 1.02 | 0.95 | 0.59 |
| Profit After Tax | 6.04 | 2.87 | 2.15 | 1.62 |
| Adjustment below Net Profit | -8.97 | 0.00 | 0.00 | -0.60 |
| P & L Balance brought forward | 11.83 | 8.96 | 7.33 | 6.87 |
| Appropriations | 0.00 | 0.00 | 0.53 | 0.56 |
| P & L Bal. carried down | 8.89 | 11.83 | 8.96 | 7.33 |
| Equity Dividend | 0.00 | 0.00 | 0.53 | 0.56 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 75.00 | 80.00 |
| Earning Per Share (Rs.) | 5.79 | 41.00 | 30.76 | 23.12 |
| Book Value | 22.26 | 179.16 | 138.01 | 114.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |