| Sales Turnover & Other Income | 100.81 | 89.53 | 61.17 | 13.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 100.81 | 89.53 | 61.17 | 13.77 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 80.87 | 76.00 | 52.18 | 11.79 |
| Power & Fuel Cost | 0.07 | 0.04 | 0.02 | 0.00 |
| Employee Cost | 5.54 | 4.83 | 2.89 | 0.87 |
| Selling and Administration Expenses | 5.79 | 2.91 | 1.47 | 0.49 |
| Miscellaneous Expenses | 0.08 | 0.05 | 0.12 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.45 | 5.70 | 4.49 | 0.62 |
| Interest & Financial Charges | 1.05 | 0.53 | 0.31 | 0.21 |
| Profit before Depreciation & Tax | 7.40 | 5.17 | 4.18 | 0.41 |
| Depreciation | 0.40 | 0.25 | 0.16 | 0.11 |
| Profit Before Tax | 7.00 | 4.92 | 4.02 | 0.30 |
| Tax | 1.78 | 1.29 | 1.05 | 0.04 |
| Profit After Tax | 5.22 | 3.63 | 2.97 | 0.26 |
| Adjustment below Net Profit | -7.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.22 | 3.59 | 0.62 | 0.36 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.44 | 7.22 | 3.59 | 0.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.44 | 3631.70 | 2974.30 | 259.30 |
| Book Value | 17.76 | 7234.70 | 3603.00 | 628.70 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |