| Sales Turnover & Other Income | 48.55 | 26.95 | 20.58 | 20.05 | 22.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 3.32 |
| Total Income | 48.55 | 26.95 | 20.58 | 20.05 | 22.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.25 | 0.14 | 0.09 | 0.07 | 0.13 |
| Power & Fuel Cost | 0.38 | 0.29 | 0.21 | 0.12 | 0.05 |
| Employee Cost | 7.32 | 3.63 | 2.67 | 2.32 | 1.67 |
| Selling and Administration Expenses | 29.36 | 17.09 | 13.39 | 13.12 | 13.35 |
| Miscellaneous Expenses | 0.08 | 0.08 | 0.08 | 0.14 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.16 | 5.71 | 4.14 | 4.27 | 3.51 |
| Interest & Financial Charges | 0.26 | 0.35 | 0.05 | 0.12 | 0.35 |
| Profit before Depreciation & Tax | 10.90 | 5.36 | 4.09 | 4.15 | 3.16 |
| Depreciation | 0.90 | 0.74 | 0.56 | 0.53 | 0.46 |
| Profit Before Tax | 10.00 | 4.62 | 3.53 | 3.62 | 2.70 |
| Tax | 2.52 | 1.17 | 0.89 | 0.95 | 0.68 |
| Profit After Tax | 7.48 | 3.45 | 2.64 | 2.67 | 2.02 |
| Adjustment below Net Profit | -3.90 | 0.00 | 0.00 | -0.89 | -5.91 |
| P & L Balance brought forward | 10.60 | 7.14 | 4.51 | 2.72 | 6.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.18 | 10.60 | 7.14 | 4.51 | 2.82 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.48 | 3.54 | 2.70 | 2.74 | 2.29 |
| Book Value | 20.41 | 20.91 | 17.37 | 14.66 | 13.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |