| Sales Turnover & Other Income | 1430.12 | 1102.71 | 951.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 1471.59 | 1141.10 | 953.04 |
| Raw Materials | 1351.45 | 1067.21 | 886.21 |
| Stock Adjustments | 41.47 | 38.39 | 1.74 |
| Other Manufacturing Expenses | 7.23 | 8.73 | 15.90 |
| Power & Fuel Cost | 0.37 | 0.33 | 0.31 |
| Employee Cost | 12.72 | 9.29 | 7.53 |
| Selling and Administration Expenses | 4.87 | 3.17 | 3.12 |
| Miscellaneous Expenses | 2.26 | 1.47 | 0.93 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 92.69 | 50.91 | 39.04 |
| Interest & Financial Charges | 8.28 | 6.19 | 5.77 |
| Profit before Depreciation & Tax | 84.41 | 44.72 | 33.27 |
| Depreciation | 2.62 | 2.56 | 1.83 |
| Profit Before Tax | 81.79 | 42.16 | 31.44 |
| Tax | 20.68 | 11.05 | 8.08 |
| Profit After Tax | 61.11 | 31.11 | 23.36 |
| Adjustment below Net Profit | -63.11 | 0.02 | 0.01 |
| P & L Balance brought forward | 125.75 | 94.62 | 71.26 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 123.75 | 125.75 | 94.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.47 | 34.73 | 26.08 |
| Book Value | 27.84 | 152.78 | 118.03 |
| Extraordinary Items | 0.02 | 0.00 | 0.00 |