| Sales Turnover & Other Income | 20.35 | 22.95 | 20.36 | 10.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.39 | 23.05 | 20.36 | 10.21 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.04 | 0.10 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.26 | 0.14 | 0.22 | 0.03 |
| Power & Fuel Cost | 0.41 | 0.38 | 0.39 | 0.15 |
| Employee Cost | 5.60 | 7.57 | 9.13 | 4.69 |
| Selling and Administration Expenses | 9.44 | 10.71 | 7.90 | 4.09 |
| Miscellaneous Expenses | 0.13 | 0.29 | 0.32 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.56 | 3.97 | 2.41 | 1.18 |
| Interest & Financial Charges | 0.41 | 0.41 | 0.26 | 0.12 |
| Profit before Depreciation & Tax | 4.15 | 3.56 | 2.15 | 1.06 |
| Depreciation | 0.42 | 0.47 | 0.51 | 0.46 |
| Profit Before Tax | 3.73 | 3.09 | 1.64 | 0.60 |
| Tax | 1.00 | 0.88 | 0.45 | 0.15 |
| Profit After Tax | 2.73 | 2.21 | 1.19 | 0.45 |
| Adjustment below Net Profit | -0.04 | -4.36 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.31 | 4.46 | 3.27 | 2.83 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.00 | 2.31 | 4.47 | 3.27 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.54 | 5.25 | 1190.20 | 449.40 |
| Book Value | 30.83 | 15.49 | 4475.10 | 3284.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |