| Sales Turnover & Other Income | 222.86 | 189.54 | 135.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 222.86 | 189.54 | 135.02 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.94 | 1.01 | 1.20 |
| Power & Fuel Cost | 0.42 | 0.41 | 0.33 |
| Employee Cost | 22.49 | 18.12 | 14.39 |
| Selling and Administration Expenses | 183.94 | 159.39 | 114.73 |
| Miscellaneous Expenses | 0.23 | 0.00 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.85 | 10.60 | 4.28 |
| Interest & Financial Charges | 1.41 | 1.15 | 0.98 |
| Profit before Depreciation & Tax | 13.44 | 9.45 | 3.30 |
| Depreciation | 1.52 | 1.45 | 0.90 |
| Profit Before Tax | 11.92 | 8.00 | 2.40 |
| Tax | 3.44 | 2.36 | 0.59 |
| Profit After Tax | 8.48 | 5.64 | 1.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.13 | 1.49 | -0.32 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.61 | 7.13 | 1.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.06 | 3593.63 | 1154.27 |
| Book Value | 25.47 | 7316.24 | 3724.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |