| Sales Turnover & Other Income | 97.68 | 69.54 | 52.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 97.68 | 69.54 | 52.80 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 85.05 | 61.21 | 47.47 |
| Power & Fuel Cost | 0.02 | 0.05 | 0.06 |
| Employee Cost | 1.52 | 1.00 | 1.34 |
| Selling and Administration Expenses | 1.44 | 0.57 | 0.99 |
| Miscellaneous Expenses | 0.06 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.57 | 6.70 | 2.95 |
| Interest & Financial Charges | 1.15 | 0.66 | 0.40 |
| Profit before Depreciation & Tax | 8.42 | 6.04 | 2.55 |
| Depreciation | 0.45 | 0.18 | 0.16 |
| Profit Before Tax | 7.97 | 5.86 | 2.39 |
| Tax | 2.07 | 1.47 | 0.60 |
| Profit After Tax | 5.90 | 4.39 | 1.79 |
| Adjustment below Net Profit | 0.00 | 0.04 | 0.00 |
| P & L Balance brought forward | 6.56 | 2.13 | 0.34 |
| Appropriations | 8.40 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.07 | 6.56 | 2.13 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.02 | 4393.20 | 1787.80 |
| Book Value | 14.84 | 6574.70 | 2140.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |