| Sales Turnover & Other Income | 96.06 | 79.26 | 77.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 96.06 | 79.26 | 77.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 21.05 | 20.62 | 11.78 |
| Power & Fuel Cost | 40.78 | 37.96 | 35.27 |
| Employee Cost | 5.42 | 5.06 | 4.69 |
| Selling and Administration Expenses | 1.77 | 1.16 | 12.72 |
| Miscellaneous Expenses | 0.22 | 0.31 | 0.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.83 | 14.16 | 12.47 |
| Interest & Financial Charges | 5.45 | 4.42 | 3.21 |
| Profit before Depreciation & Tax | 21.38 | 9.74 | 9.26 |
| Depreciation | 7.91 | 6.78 | 5.17 |
| Profit Before Tax | 13.47 | 2.96 | 4.09 |
| Tax | 2.02 | 1.58 | 1.99 |
| Profit After Tax | 11.45 | 1.38 | 2.10 |
| Adjustment below Net Profit | -9.75 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.14 | 7.76 | 5.67 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.84 | 9.14 | 7.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.45 | 55.11 | 83.98 |
| Book Value | 20.84 | 375.69 | 320.58 |
| Extraordinary Items | 0.56 | -0.07 | 0.00 |