| Sales Turnover & Other Income | 33.16 | 28.83 | 24.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 34.35 | 30.31 | 23.94 |
| Raw Materials | 17.04 | 16.19 | 15.15 |
| Stock Adjustments | 1.19 | 1.48 | -0.54 |
| Other Manufacturing Expenses | 0.45 | 0.25 | 0.44 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.00 |
| Employee Cost | 0.99 | 0.48 | 0.38 |
| Selling and Administration Expenses | 2.58 | 3.65 | 2.73 |
| Miscellaneous Expenses | 0.12 | 0.30 | 0.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.16 | 9.43 | 4.79 |
| Interest & Financial Charges | 0.63 | 0.42 | 0.54 |
| Profit before Depreciation & Tax | 12.53 | 9.01 | 4.25 |
| Depreciation | 0.94 | 0.86 | 0.72 |
| Profit Before Tax | 11.59 | 8.15 | 3.53 |
| Tax | 3.02 | 2.05 | 0.89 |
| Profit After Tax | 8.57 | 6.10 | 2.64 |
| Adjustment below Net Profit | -5.14 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.61 | 3.51 | 0.87 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.04 | 9.61 | 3.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.81 | 35.63 | 15.40 |
| Book Value | 34.78 | 72.70 | 37.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |